| Revenue | DKK 1,3M | +172% |
| EBITDA | DKK 526K | +428% |
| Net profit | DKK 506K | +349% |
| Total assets | DKK 1,1M | +17% |
| Equity | DKK 876K | +137% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 377 | 1.293 | 462 | 1.259 |
| Staff expenses | -642 | -1.182 | -623 | -733 |
| EBITDA | -265 | 111 | -160 | 526 |
| Depreciation & amort. | -14 | -21 | -29 | -16 |
| EBIT | -279 | 90 | -189 | 510 |
| Net financials | -18 | -20 | -15 | -4 |
| Profit before tax | -296 | 70 | -203 | 506 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -296 | 70 | -203 | 506 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.172 | 1.005 | 950 | 1.114 |
| Equity | 104 | 173 | 370 | 876 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 874 | 831 | 581 | 238 |
| Total debt | 874 | 831 | 581 | 238 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RE Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Elmann Ingerslev | Chief Executive Officer | 0 companies |
| Jette Svane Bodilsen | Chief Executive Officer | 0 companies |
| Morten Kofoed Marker | Board of Directors | 0 companies |
| Peder Gunnersen Harboe | Board of Directors | 0 companies |
| Jens Rudkjær | Board of Directors | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |