| Revenue | DKK 782K | +53% |
| EBITDA | DKK -161K | +56% |
| Net profit | DKK -197K | +51% |
| Total assets | DKK 511K | -20% |
| Equity | DKK -345K | -132% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 240 | 728 | 176 | 511 | 782 |
| Staff expenses | -873 | -1.059 | -738 | -875 | -944 |
| EBITDA | -633 | -331 | -562 | -364 | -161 |
| Depreciation & amort. | -14 | -21 | -29 | -16 | -9 |
| EBIT | -646 | -352 | -591 | -380 | -171 |
| Net financials | -6 | -27 | -27 | -18 | -26 |
| Profit before tax | -653 | -379 | -618 | -398 | -197 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -653 | -379 | -618 | -398 | -197 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 795 | 665 | 669 | 642 | 511 |
| Equity | -253 | -632 | 250 | -148 | -345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 949 | 1.297 | 419 | 790 | 856 |
| Total debt | 949 | 1.297 | 419 | 790 | 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A-GYM Udlejning ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Elmann Ingerslev | Chief Executive Officer | 0 companies |
| Jette Svane Bodilsen | Chief Executive Officer | 0 companies |
| Jens Knudsen | Chief Executive Officer | 0 companies |
| Mogens Knudsen | Chairman | 0 companies |
| Morten Kofoed Marker | Board of Directors | 0 companies |
| Bodil Johanne Knudsen | Board of Directors | 0 companies |
| Peder Gunnersen Harboe | Board of Directors | 0 companies |
| Jens Rudkjær | Board of Directors | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |