| Revenue | DKK -519K | +181% |
| EBITDA | DKK -519K | -181% |
| Net profit | DKK 35,1M | +80% |
| Total assets | DKK 201,3M | +32% |
| Equity | DKK 102,7M | +52% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -52 | -148 | -185 | -519 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -148 | -185 | -519 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -52 | -148 | -185 | -519 |
| Net financials | 11.965 | -37.759 | 19.657 | 40.520 |
| Profit before tax | 11.913 | -37.907 | 19.472 | 40.001 |
| Tax | 2.906 | -0 | -4 | 4.948 |
| Net profit | 9.007 | -37.907 | 19.476 | 35.053 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 134.072 | 141.548 | 152.338 | 201.261 |
| Equity | 86.087 | 48.180 | 67.656 | 102.709 |
| Long-term debt | 45.036 | 93.315 | 84.629 | 93.551 |
| Short-term debt | 2.950 | 53 | 53 | 5.001 |
| Total debt | 47.985 | 93.368 | 84.682 | 98.552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CALME Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Toft Larsen | Management | 0 companies |
| Thomas Hagen Weisbjerg | Board of Directors | 0 companies |
| Morten Reignald Pedersen | Chairman | 0 companies |