| Revenue | DKK -21K | +25% |
| EBITDA | DKK -21K | -25% |
| Net profit | DKK 37,3M | +114% |
| Total assets | DKK 165M | +9% |
| Equity | DKK 134,3M | +26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -19 | -23 | -14 | -17 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -23 | -14 | -17 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -23 | -14 | -17 | -21 |
| Net financials | 14.111 | 32.354 | 32.101 | 16.908 | 36.871 |
| Profit before tax | 14.092 | 32.331 | 32.088 | 16.891 | 36.850 |
| Tax | -87 | -335 | -418 | -500 | -420 |
| Net profit | 14.179 | 32.665 | 32.506 | 17.391 | 37.270 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 117.053 | 131.384 | 142.462 | 151.990 | 164.971 |
| Equity | 54.179 | 75.544 | 98.900 | 106.867 | 134.312 |
| Long-term debt | 57.315 | 50.175 | 43.551 | 28.758 | 1.703 |
| Short-term debt | 5.559 | 5.665 | 11 | 16.366 | 28.956 |
| Total debt | 62.874 | 55.840 | 43.562 | 45.123 | 30.659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bila Group A/S | Company | 66.7% | 66.7% | 2021 |
PJM Management Invest ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bisgaard Sørensen | Management | 0 companies |
| Johan Blach Petersen | Chairman | 0 companies |
| Claus Have | Board of Directors | 0 companies |
| Jeppe Opstrup | Board of Directors | 0 companies |
| Esben Bank Lindberg | Chairman | 0 companies |
| Jørgen Yde Jensen | Board of Directors | 0 companies |