| Revenue | DKK 23,2M | +0% |
| EBITDA | DKK 18,7M | -1% |
| Net profit | DKK 14M | -3% |
| Total assets | DKK 48,6M | +22% |
| Equity | DKK 26M | -5% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 11.081 | 20.174 | 23.163 | 23.151 |
| Staff expenses | -1.520 | -2.703 | -4.221 | -4.439 |
| EBITDA | 9.561 | 17.471 | 18.942 | 18.711 |
| Depreciation & amort. | -32 | -76 | -83 | -93 |
| EBIT | 9.529 | 17.395 | 18.859 | 18.618 |
| Net financials | -199 | -23 | -297 | -590 |
| Profit before tax | 9.331 | 17.371 | 18.562 | 18.029 |
| Tax | 2.054 | 3.830 | 4.091 | 3.987 |
| Net profit | 7.276 | 13.541 | 14.471 | 14.042 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 18.361 | 43.522 | 39.910 | 48.550 |
| Equity | 7.321 | 18.662 | 27.528 | 26.015 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 11.040 | 24.861 | 12.382 | 22.535 |
| Total debt | 11.040 | 24.861 | 12.382 | 22.535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unity Healthcare Group ApS | Company | 33.3% | 33.3% | 2021 |
KEMK Holding ApS | Company | 20.0% | 20.0% | 2021 |
Unity Group ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 15.0% | 15.0% | 2025 | |
Obanni ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 | |
FNUI Group ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bjørn Hansen | Management | 0 companies |
| Nicolai Astrup Mandrup | Board of Directors | 0 companies |
| Thomas Andersen | Board of Directors | 0 companies |
| Anders Fage Jensen | Chairman | 0 companies |