| Revenue | DKK 7,7M | +71% |
| EBITDA | DKK 1M | +23% |
| Net profit | DKK 503K | +39% |
| Total assets | DKK 1,8M | -4% |
| Equity | DKK 58K | +113% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -298 | 3.438 | 4.524 | 7.714 |
| Staff expenses | -530 | -3.289 | -3.676 | -6.668 |
| EBITDA | -829 | 149 | 848 | 1.046 |
| Depreciation & amort. | -30 | -360 | -360 | -375 |
| EBIT | -859 | -212 | 488 | 671 |
| Net financials | -1 | -16 | -22 | -27 |
| Profit before tax | -859 | -227 | 465 | 644 |
| Tax | -189 | -49 | 102 | 142 |
| Net profit | -670 | -178 | 363 | 503 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.869 | 2.055 | 1.829 | 1.762 |
| Equity | -631 | -808 | -445 | 58 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.500 | 2.863 | 2.274 | 1.705 |
| Total debt | 2.500 | 2.863 | 2.274 | 1.705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAMO INVEST HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
KHOKHAR HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
REYINVEST HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
ASAWA HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tabassum Shahzad Khokhar | Management | 0 companies |
| Ruhina Abdullah | Board of Directors | 0 companies |
| John Daniel Møller | Board of Directors | 0 companies |
| Ida Ghiai | Board of Directors | 0 companies |
| Rikke Hesselbjerg Gliese-Mikkelsen | Board of Directors | 0 companies |
| Hamayoon Ali | Chairman | 0 companies |
| Uzma Afsar Raja | Chairman | 0 companies |