| Revenue | DKK -259K | +40% |
| EBITDA | DKK -259K | -40% |
| Net profit | DKK -16,4M | +0% |
| Total assets | DKK 286,3M | -5% |
| Equity | DKK -76,2M | -27% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -86 | -208 | -141 | -186 | -259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -208 | -141 | -186 | -259 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86 | -208 | -141 | -186 | -259 |
| Net financials | -13.207 | -19.061 | -19.028 | -19.080 | -19.028 |
| Profit before tax | -13.293 | -19.269 | -19.169 | -19.266 | -19.287 |
| Tax | -2.699 | -2.408 | -3.096 | -2.929 | -2.923 |
| Net profit | -10.594 | -16.861 | -16.074 | -16.337 | -16.364 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 351.979 | 330.305 | 318.975 | 302.638 | 286.271 |
| Equity | -10.554 | -27.415 | -43.489 | -59.826 | -76.190 |
| Long-term debt | 357.665 | 357.665 | 357.665 | 357.665 | 357.665 |
| Short-term debt | 4.869 | 56 | 4.799 | 4.799 | 4.796 |
| Total debt | 362.533 | 357.720 | 362.464 | 362.464 | 362.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 2021 | — | — |
MF Management | Management | 2023 | — | — |
JI Management | Management | 2021 | — | — |
CC Management | Management | 2022 | — | — |
AL Management | Management | 2025 | — | — |
JN Management | Management | 2021 | — | — |
JS Management | Management | 2021 | — | — |
LP Management | Management | 2025 | — | — |
SE Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| James Iain Robson | Management | 0 companies |
| Morten Frølund Falkbøll | Management | 0 companies |
| James Iain Robson | Management | 0 companies |
| Claus Christensen | Management | 0 companies |
| Anna Lina Persson | Management | 0 companies |
| Julie Neerstrand Helweg | Management | 0 companies |
| Jimmi Sofus Stirring | Management | 0 companies |
| Lars Peter Dybdahl | Management | 0 companies |
| Staffan Erik Unge | Management | 0 companies |