| Revenue | DKK 2M | -3% |
| EBITDA | DKK 137K | -93% |
| Net profit | DKK -653K | -158% |
| Total assets | DKK 46,1M | -3% |
| Equity | DKK 6,8M | -9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.382 | 2.159 | 2.244 | 2.063 | 2.007 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.382 | 2.159 | 2.244 | 2.063 | 137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.382 | 2.159 | 2.244 | 2.063 | 137 |
| Net financials | -422 | -531 | -614 | -601 | -461 |
| Profit before tax | 960 | 1.628 | 1.630 | 1.462 | -324 |
| Tax | 211 | 361 | 362 | 326 | 329 |
| Net profit | 749 | 1.266 | 1.268 | 1.135 | -653 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46.944 | 46.962 | 47.160 | 47.559 | 46.061 |
| Equity | 3.749 | 5.016 | 6.284 | 7.419 | 6.766 |
| Long-term debt | 35.407 | 34.788 | 34.170 | 33.552 | 33.075 |
| Short-term debt | 7.787 | 7.158 | 6.706 | 6.588 | 6.220 |
| Total debt | 43.194 | 41.946 | 40.876 | 40.140 | 39.295 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HR Management | Management | 2021 |
ND Management | Management | 2021 |
HB Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rubæk | Management | 0 companies |
| Niels Dalgaard Sørensen | Management | 0 companies |
| Henrik Bie Jensen | Management | 0 companies |