| Revenue | DKK 1,7M | -65% |
| EBITDA | DKK 807K | +331% |
| Net profit | DKK -16,5M | -191% |
| Total assets | DKK 24,5M | -75% |
| Equity | DKK -6,9M | -172% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3.864 | 4.093 | 4.873 | 1.687 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 2.785 | 13.582 | 187 | 807 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 2.785 | 13.582 | 187 | 807 |
| Net financials | -1.514 | -1.846 | -5.670 | -18.107 |
| Profit before tax | 1.272 | 11.735 | -5.483 | -17.300 |
| Tax | 439 | 3.069 | 206 | -765 |
| Net profit | 832 | 8.667 | -5.689 | -16.535 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 83.461 | 92.529 | 96.366 | 24.507 |
| Equity | 6.658 | 15.324 | 9.635 | -6.900 |
| Long-term debt | 57.102 | 72.927 | 28.100 | 28.100 |
| Short-term debt | 19.226 | 1.997 | 56.801 | 2.434 |
| Total debt | 76.327 | 74.924 | 84.901 | 30.534 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
UA Management | Management | 2021 |
MS Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2022 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Agyeben Ahrendt-Jensen | Management | 0 companies |
| Mikkel Schlüter Friis | Management | 0 companies |
| Paul Erik Marzellino Weidemann | Deputy Chairman | 0 companies |
| Jacob Bjørnsholm Madsen | Board of Directors | 0 companies |
| Poul Erik Christiansen | Chairman | 0 companies |
| Flemming Sommer | Board of Directors | 0 companies |