Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frølund Agro ApS
APS
Active
Advertising protection
CVR 42255440
Frølundvej 83, 7400
Herning
Raising of swine and pigs
·
NACE 0146
Est. 2021 · 5 years old
7 employees
Monitor
Share
Denmark
/
Companies
/
Raising of swine and pigs
/
Frølund Agro ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
17M
13M
9M
4M
0M
2021: 8M
8M
2021
2022: 11M (+38% vs 2021)
11M
+38%
2022
2023: 8M (-27% vs 2022)
8M
-27%
2023
2024: 9M (+13% vs 2023)
9M
+13%
2024
2025: 14M (+56% vs 2024)
14M
+56%
2025
EBITDA
DKK millions
14M
10M
7M
3M
0M
2021: 7M
7M
2021
2022: 9M (+29% vs 2021)
9M
+29%
2022
2023: 6M (-33% vs 2022)
6M
-33%
2023
2024: 6M (0% vs 2023)
6M
0%
2024
2025: 11M (+83% vs 2024)
11M
+83%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
13.583
8.813
8.161
10.770
8.013
Staff expenses
-2.914
-2.323
-2.373
-1.659
-1.098
EBITDA
10.660
6.283
5.788
9.066
6.915
Depreciation & amort.
-3.099
-2.695
-1.891
-2.068
-2.048
EBIT
7.562
3.587
3.897
6.998
4.867
Net financials
-3.286
-2.656
-1.441
1.355
-452
Profit before tax
4.276
932
2.456
8.353
4.416
Tax
889
202
398
1.891
932
Net profit
3.387
730
2.058
6.462
3.484
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
152.856
133.785
97.388
91.432
86.467
Equity
57.812
41.352
40.622
38.564
32.102
Long-term debt
77.773
77.057
39.865
40.743
43.498
Short-term debt
8.882
9.249
10.975
5.779
5.016
Total debt
86.656
86.305
50.840
46.522
48.515
Financial ratios
5-year trend
EBITDA margin (of gross profit)
78,5 %
This company
2021
2025
Equity ratio
37,8 %
This company
38,2 %
Market median
This company
Market median
1% below market
2021
2025
Return on equity
5,9 %
This company
18,4 %
Market median
This company
Market median
68% below market
2021
2025
Net profit margin (of gross profit)
24,9 %
This company
2021
2025
Asset turnover (of gross profit)
0,09×
This company
2021
2025
Debt / equity
1,64×
This company
0,62×
Market median
This company
Market median
165% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frølund Agro ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
