| Revenue | DKK -97K | -38% |
| EBITDA | DKK -836K | -1444% |
| Net profit | DKK -653K | -1392% |
| Total assets | DKK 74,1M | +44% |
| Equity | DKK -578K | -877% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -17 | -24 | 22 | -156 | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -24 | 22 | 62 | -836 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -24 | 22 | 62 | -836 |
| Net financials | -0 | -1 | -0 | 3 | 0 |
| Profit before tax | -17 | -25 | 22 | 65 | -836 |
| Tax | -3 | -5 | 5 | 14 | -183 |
| Net profit | -14 | -19 | 17 | 51 | -653 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.212 | 35.241 | 37.501 | 51.449 | 74.056 |
| Equity | 26 | 7 | 24 | 74 | -578 |
| Long-term debt | 1.174 | 0 | 0 | 0 | 1.361 |
| Short-term debt | 13 | 35.234 | 37.477 | 51.363 | 73.273 |
| Total debt | 1.186 | 35.234 | 37.477 | 51.363 | 74.634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2021 | — | — |
MJ Management | Management | 2021 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TN Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michno Petuniaparken ApS | Company | 66.7% | 66.7% | 2025 |
Brudebakke Holding ApS | Company | 10.0% | 10.0% | 2025 |
EGETBO INVEST ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nielsen | Management | 0 companies |
| Michael Jensen | Management | 0 companies |
| Lars Lybech Nørgaard | Chief Executive Officer | 0 companies |
| Torben Nielsen | Management | 0 companies |
| Preben Randbæk | Chairman | 0 companies |