| Revenue | DKK 14,1M | -4% |
| EBITDA | DKK -231K | -246% |
| Net profit | DKK -309K | -112% |
| Total assets | DKK 4,7M | -7% |
| Equity | DKK 1,5M | -17% |
| Employees | 28 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.694 | 13.803 | 14.420 | 14.026 | 13.309 | 13.760 | 14.543 | 15.222 | 15.648 | 15.715 | 14.718 | 14.147 |
| Staff expenses | -2.287 | -2.342 | -2.193 | -2.258 | -2.273 | -2.405 | -2.285 | -2.326 | -2.399 | -2.392 | -2.162 | -2.416 |
| EBITDA | 317 | 318 | 438 | 347 | 57 | -531 | 232 | -537 | 437 | -17 | -67 | -231 |
| Depreciation & amort. | -208 | -209 | -210 | -183 | -162 | -123 | -123 | -117 | -114 | -540 | -102 | -102 |
| EBIT | 109 | 109 | 229 | 164 | -105 | -654 | 109 | -654 | 323 | -557 | -169 | -333 |
| Net financials | -104 | -98 | -90 | -98 | -81 | -82 | -83 | -42 | -41 | -34 | -17 | -20 |
| Profit before tax | 5 | 11 | 139 | 73 | -186 | -736 | 27 | 245 | 282 | -591 | -187 | -354 |
| Tax | -21 | 3 | 19 | 16 | -41 | -161 | 6 | 54 | 63 | -131 | -41 | -45 |
| Net profit | 27 | 9 | 120 | 57 | -146 | -575 | 20 | 191 | 220 | -460 | -146 | -309 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.281 | 6.194 | 6.063 | 5.628 | 5.467 | 5.456 | 5.550 | 5.387 | 5.801 | 5.414 | 5.096 | 4.740 |
| Equity | 2.518 | 2.532 | 2.656 | 2.714 | 2.571 | 2.000 | 2.023 | 2.218 | 2.439 | 1.983 | 1.838 | 1.531 |
| Long-term debt | 1.957 | 1.832 | 1.747 | 1.660 | 1.569 | 1.476 | 1.485 | 1.526 | 1.460 | 1.392 | 1.329 | 1.263 |
| Short-term debt | 1.542 | 1.563 | 1.374 | 958 | 1.072 | 1.887 | 1.943 | 1.490 | 1.686 | 1.954 | 1.885 | 1.946 |
| Total debt | 3.499 | 3.395 | 3.121 | 2.618 | 2.641 | 3.363 | 3.428 | 3.016 | 3.147 | 3.346 | 3.213 | 3.209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy | Deputy | 2015 | — | — |
LB Deputy | Deputy | 2002 | — | — |
RH Unofficial title | Unofficial title | 2018 | — | — |
PG Deputy | Deputy | 2021 | — | — |
TG Deputy | Deputy | 2000 | — | — |
SA Deputy | Deputy | 2017 | — | — |
KA | Deputy | 2016 | — | — |
IR Deputy | Deputy | 2003 | — | — |
IS Deputy | Deputy | 2001 | — | — |
PB Unofficial title | Unofficial title | 1996 | — | — |
KM Unofficial title | Unofficial title | 1995 | — | — |
BN Deputy | Deputy | 2025 | — | — |
HB | Deputy | 2014 | — | — |
HK | Deputy | 2007 | — | — |
KO Deputy | Deputy | 2008 | — | — |
BS Deputy | Deputy | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kim Hedegaard Andersen | Deputy | 0 companies |
| Leif Brynjolf Frandsen | Deputy | 0 companies |
| René Håkon Christensen | Unofficial title | 0 companies |
| Peter Grundtvig Madsen | Deputy | 0 companies |
| Tove Gehrt | Deputy | 0 companies |
| Svend Aage Witte | Deputy | 0 companies |
| Knud Arne Hedegård Jensen | Deputy | 0 companies |
| Inger Ravn | Deputy | 0 companies |
| Inge Sonja Højer Jensen | Deputy | 0 companies |
| Peter Biel | Unofficial title | 0 companies |
| Kristian Mikkelsen | Unofficial title | 0 companies |
| Berit Nissen Pedersen | Deputy | 0 companies |
| Hanne Birgit Grund Møller | Deputy | 0 companies |
| Hans Kristian Solhøj Andersen | Deputy | 0 companies |
| Karen Ottesen | Deputy | 0 companies |
| Bo Stavnsbo | Deputy | 0 companies |
| Poul Henrik Landbo Olesen | Board of Directors | 0 companies |
| Ajse Christian Jørgensen | Board of Directors | 0 companies |
| Heidi Rossau Lynggaard Bording | Board of Directors | 0 companies |
| Hanne Pedersen | Board of Directors | 0 companies |
| Juul Winther Iversen | Board of Directors | 0 companies |
| Katrine Plenus Bach | Board of Directors | 0 companies |
| Erik From Hedegaard | Board of Directors | 0 companies |
| Rosa Krogh Klitgaard | Board of Directors | 0 companies |
| Ida Marie Degn Schöler | Board of Directors | 0 companies |
| Bendt Johansen | Board of Directors | 0 companies |
| Jan Stentoft Lund | Chairman | 0 companies |
| Anne Mette Christensen | Board of Directors | 0 companies |
| Tage Storgaard Madsen | Board of Directors | 0 companies |
| Otto Valter Jensen | Board of Directors | 0 companies |
| Peder Hørning Pedersen | Board of Directors | 0 companies |
| Birthe Eichner | Board of Directors | 0 companies |
| Vagn Poulsen | Board of Directors | 0 companies |
| Else Nielsen | Board of Directors | 0 companies |
| Ditlev Rosendahl Baun | Chairman | 0 companies |
| Arne Sølvsten Pedersen | Board of Directors | 0 companies |
| Lars Michelsen | Board of Directors | 0 companies |
| Birgitte Busk Hougaard | Board of Directors | 0 companies |
| Kaj Gustav Møller | Board of Directors | 0 companies |
| Poul Elman Larsen | Board of Directors | 0 companies |
| Lone Andersen | Board of Directors | 0 companies |
| Gunnar Stavnsbo | Board of Directors | 0 companies |
| Britta Østergaard Pedersen | Board of Directors | 0 companies |
| Lis Winther | Board of Directors | 0 companies |
| Aase Straarup | Board of Directors | 0 companies |
| Karen Meldgaard Sørensen | Board of Directors | 0 companies |
| Ove Christensen Bøgh | Chairman | 0 companies |
| Jacob Larsen | Chairman | 0 companies |
| Tina Bagge Møller | Board of Directors | 0 companies |
| Ivan Jørgensen | Board of Directors | 0 companies |
| Kurt Mortensen | Board of Directors | 0 companies |
| Joan Thomsen | Board of Directors | 0 companies |