| Revenue | DKK -69K | +37% |
| EBITDA | DKK -69K | -37% |
| Net profit | DKK -20,1M | +61% |
| Total assets | DKK 88,5M | +54% |
| Equity | DKK 88,1M | +55% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -16 | -35 | -35 | -50 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -35 | -35 | -50 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -35 | -35 | -50 | -69 |
| Net financials | 898 | -10.646 | 986 | -52.060 | -20.072 |
| Profit before tax | 883 | -10.681 | 951 | -52.110 | -20.141 |
| Tax | -1 | -13 | -9 | -15 | -18 |
| Net profit | 884 | -10.668 | 960 | -52.095 | -20.123 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 58.720 | 48.168 | 109.333 | 57.339 | 88.526 |
| Equity | 58.705 | 48.037 | 108.997 | 56.910 | 88.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 131 | 336 | 429 | 476 |
| Total debt | 16 | 131 | 336 | 429 | 476 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
NP Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Chairman | 2022 | |
| Board of Directors | 2021 | |
| Board of Directors | 2022 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Pedersen | Chief Executive Officer | 0 companies |
| Carsten Nielsen | Chief Executive Officer | 0 companies |
| Gert Rosenqvist | Board of Directors | 0 companies |
| Jørgen Yde Jensen | Chairman | 0 companies |
| Jens Bak Ibsen | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Board of Directors | 0 companies |
| Johan Erik Stenger | Board of Directors | 0 companies |