| Revenue | — | — |
| EBITDA | DKK 1M | +167% |
| Net profit | DKK 1M | +136% |
| Total assets | DKK 17,9M | +4% |
| Equity | DKK 17,6M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | 1.041 | 746 | 379 | 1.013 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | 1.041 | 746 | 379 | 1.013 |
| Net financials | 605 | 1.165 | 874 | 508 | 1.129 |
| Profit before tax | 186 | 1.050 | 756 | 386 | 1.004 |
| Tax | 1 | -0 | -21 | -52 | -29 |
| Net profit | 186 | 1.050 | 777 | 437 | 1.033 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.069 | 17.117 | 17.326 | 17.239 | 17.944 |
| Equity | 16.056 | 17.106 | 17.292 | 17.130 | 17.552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 11 | 34 | 109 | 392 |
| Total debt | 13 | 11 | 34 | 109 | 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VILJE Holding ApS | Company | 10.0% | 10.0% | 2022 |
J.L.M. ApS | Company | 10.0% | 10.0% | 2021 |
VIBE INVEST ApS | Company | 10.0% | 10.0% | 2021 |
MORTEN TANG HOLDING A/S | Company | 10.0% | 10.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 | |
Lüthje Ejendomme ApS | Company | 10.0% | 10.0% | 2025 |
SVANE KØGE HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
LBN HOLDING AALBORG ApS | Company | 10.0% | 10.0% | 2021 |
FairPart A/S | Company | 10.0% | 10.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 | |
Rebsdorf Udlejning ApS | Company | 10.0% | 10.0% | 2022 |
Anpartsselskabet af 5-12-2022 | Company | 10.0% | 10.0% | 2022 |
J Rebsdorf Holding ApS | Company | 10.0% | 10.0% | 2021 |
VHHJ INVEST ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Simonsen | Management | 0 companies |
| Tina Fredensborg | Chairman | 0 companies |
| Jesper Lüthje Rebsdorf | Chairman | 0 companies |
| John Cramer Christiansen | Board of Directors | 0 companies |
| Henrik Ahlstrøm Olsen | Board of Directors | 0 companies |
| Heidi Tange Rebsdorf | Chairman | 0 companies |
| Morten Tang | Board of Directors | 0 companies |