| Revenue | DKK 3,1M | +303% |
| EBITDA | DKK 449K | +150% |
| Net profit | DKK -17M | -42% |
| Total assets | DKK 168,1M | -12% |
| Equity | DKK 153M | -10% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -3.897 | 423 | 1.228 | 770 | 3.108 |
| Staff expenses | -0 | -1.221 | -1.302 | -1.666 | -2.658 |
| EBITDA | -3.897 | -798 | -74 | -896 | 449 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.897 | -798 | -74 | -896 | 449 |
| Net financials | 19.973 | -5.442 | -10.767 | -11.497 | -17.483 |
| Profit before tax | 16.076 | -6.240 | -10.841 | -12.393 | -17.033 |
| Tax | -26 | 283 | -51 | -395 | -52 |
| Net profit | 16.102 | -6.523 | -10.790 | -11.997 | -16.981 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 117.690 | 224.240 | 214.075 | 190.968 | 168.127 |
| Equity | 102.573 | 192.791 | 182.001 | 170.004 | 153.023 |
| Long-term debt | 0 | 3.714 | 7.902 | 0 | 0 |
| Short-term debt | 10.017 | 23.266 | 24.172 | 20.965 | 15.104 |
| Total debt | 10.017 | 26.980 | 32.074 | 20.965 | 15.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2023 | — | — |
MB Management | Management | 2024 | — | — |
AG Founder | Founder | 2021 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Vestergaard Roslev | Management | 0 companies |
| Michael Baastrup Munk | Management | 0 companies |
| Altano Gruppe GmbH | Founder | 0 companies |
| Jørgen Michael Hansen | Chief Executive Officer | 0 companies |
| Kevin Elsäesser | Chairman | 0 companies |
| Sonja Rachor | Board of Directors | 0 companies |
| Jonas Daniel Rasmussen | Board of Directors | 0 companies |
| Victor Baltus | Chairman | 0 companies |