| Revenue | DKK 267K | -42% |
| EBITDA | DKK 267K | -42% |
| Net profit | DKK 135K | -34% |
| Total assets | DKK 5,3M | +0% |
| Equity | DKK 1,9M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 172 | 510 | 495 | 464 | 267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 172 | 510 | 495 | 464 | 267 |
| Depreciation & amort. | -53 | -94 | -102 | -127 | -127 |
| EBIT | 119 | 417 | 393 | 336 | 139 |
| Net financials | -43 | -100 | -68 | -73 | 15 |
| Profit before tax | 76 | 316 | 324 | 263 | 154 |
| Tax | 19 | 75 | 71 | 59 | 19 |
| Net profit | 57 | 241 | 253 | 204 | 135 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.143 | 4.503 | 5.124 | 5.263 | 5.263 |
| Equity | 1.057 | 1.298 | 1.552 | 1.756 | 1.891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.073 | 3.173 | 3.506 | 3.438 | 3.302 |
| Total debt | 3.073 | 3.173 | 3.506 | 3.438 | 3.302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KURT BUCKA HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
Hofsted Ejendomme ApS | Company | 25.0% | 25.0% | 2021 |
FRANK HOFFMANN HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
BRH HOLDING TØNDER ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Martin Hoffmann | Management | 0 companies |
| Brian Hansen | Chairman | 0 companies |
| Kurt Bucka | Board of Directors | 0 companies |
| Sune Hofsted | Board of Directors | 0 companies |