Riskpilot← Back to searchSign inGet full accessMarlin OS ApS
APSActiveCVR 42268240Frederiksgade 2, 1.Computer consultancy and computer facilities management activities · NACE 6220Est. 20215 employees
Revenue 2024
DKK 1,1M
+39% vs 2023
EBITDA margin
-15.9%
-137% vs 2023
Equity ratio
-37.8%
Financial strength
Net profit 2024
DKK -792K
-215% vs 2023
| Revenue | DKK 1,1M | +39% |
| EBITDA | DKK -175K | -137% |
| Net profit | DKK -792K | -215% |
| Total assets | DKK 3,6M | +40% |
| Equity | DKK -1,4M | -138% |
| Employees | 5 | — |
Legal name
Marlin OS ApS
CVR number
42268240
Legal form
Anpartsselskab
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
30. marts 2021
Share capital
DKK 66.034
Employees
5 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsens formand i forening med 1 direktør, af formanden i forening med 2 bestyrelsesmedlemmer eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive virksomhed med salg, rådgivning og udvikling af systemer og
software i ind- og udland samt enhver virksomhed i hermed stående forbindelse.
Address
Frederiksgade 2, 1.
Phone
+4522427282
Email
ms@valyrion.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -90 | -1.007 | 790 | 1.097 |
| Staff expenses | -0 | -713 | -321 | -1.273 |
| EBITDA | -90 | -1.720 | 469 | -175 |
| Depreciation & amort. | -0 | -0 | -0 | -602 |
| EBIT | -90 | -1.720 | 469 | -777 |
| Net financials | -0 | -46 | -141 | -238 |
| Profit before tax | -90 | -1.766 | 328 | -1.015 |
| Tax | -0 | -0 | -358 | -223 |
| Net profit | -90 | -1.766 | 686 | -792 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 31 | 265 | 2.583 | 3.610 |
| Equity | -50 | -1.622 | -572 | -1.364 |
| Long-term debt | 0 | 1.845 | 2.880 | 4.692 |
| Short-term debt | 82 | 42 | 275 | 244 |
| Total debt | 82 | 1.887 | 3.155 | 4.937 |
EBITDA margin
-15.9%
This company
15.8%
Market median
-201% vs market
20212024
Equity ratio
-37.8%
This company
38.2%
Market median
-199% vs market
20212024
Return on equity
-79191800.0%
This company
18.4%
Market median
-430390317% vs market
20212024
Net profit margin
-72.2%
This company
8.1%
Market median
-991% vs market
20212024
Asset turnover
0.30×
This company
1.12×
Market median
-73% vs market
20212024
Debt / equity
3.65×
This company
0.62×
Market median
-489% vs market
20212024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-03-30 – 2021-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2023 | — | — |
MA Management | Management | 2022 | — | — |
GH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marlin OS Holding ApS | Company | 66.7% | 66.7% | 2023 |
ILT Invest ApS | Company | 15.0% | 15.0% | 2025 |
VOLVÉR Fund I K/S | Company | 10.0% | 10.0% | 2023 |
| Individual | 25.0% | 25.0% | 2022 | |
Dyhr-Nørholm Invest ApS | Company | 15.0% | 15.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Lukas Dyhr Holding ApS
Marlin OS ApS Board members of Marlin OS ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Lukas Peter Dyhr | Management | 0 companies |
| Magnus Alexander Beicker Spanheimer | Management | 0 companies |
| Gustav Hammer Kjølsen | Management | 0 companies |
| Christian Carlsen | Chairman | 0 companies |
| Ib Dyhr Nørholm | Board of Directors | 0 companies |
| Steen Engholm | Board of Directors | 0 companies |