| Revenue | DKK 625K | +0% |
| EBITDA | DKK 775K | -22% |
| Net profit | DKK 446K | -35% |
| Total assets | DKK 35,8M | +0% |
| Equity | DKK 15M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 414 | 777 | 588 | 625 | 625 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 414 | 1.113 | 18 | 995 | 775 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 414 | 1.113 | 18 | 995 | 775 |
| Net financials | -174 | 103 | -781 | 186 | -53 |
| Profit before tax | 239 | 880 | -193 | 811 | 572 |
| Tax | 53 | 194 | 9 | 127 | 126 |
| Net profit | 187 | 686 | -202 | 684 | 446 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.469 | 35.828 | 35.195 | 35.640 | 35.750 |
| Equity | 13.387 | 14.073 | 13.870 | 14.555 | 15.001 |
| Long-term debt | 20.847 | 20.488 | 20.130 | 19.772 | 19.494 |
| Short-term debt | 1.235 | 1.166 | 1.140 | 1.202 | 1.085 |
| Total debt | 22.082 | 21.654 | 21.271 | 20.974 | 20.579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESKÆR INVEST ApS | Company | 10.0% | 10.0% | 2021 |
KIER HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
JETI ApS | Company | 10.0% | 10.0% | 2021 |
TP AARUP HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
SØSTED INVEST ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 | |
WWC ApS | Company | 10.0% | 10.0% | 2021 |
BRIAN DJERNES HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
Probus TPC ApS | Company | 10.0% | 10.0% | 2021 |
Ole Einar Halbergs Ejendomsanpartsselskab | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Broder Kier | Management | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Board of Directors | 0 companies |
| Lisbeth Halberg | Board of Directors | 0 companies |
| Niels Jørgen Jørgensen | Board of Directors | 0 companies |
| Thommy Pedersen | Board of Directors | 0 companies |
| Brian Djernes | Board of Directors | 0 companies |
| Henrik Broksø Thulesen | Board of Directors | 0 companies |
| Bent Erik Krogh Jensen | Board of Directors | 0 companies |
| Jesper Alsted Timming | Board of Directors | 0 companies |