| Revenue | DKK 4,5M | -20% |
| EBITDA | DKK 1M | -62% |
| Net profit | DKK -107K | -107% |
| Total assets | DKK 18,8M | +57% |
| Equity | DKK 5,7M | -16% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 6.579 | 10.302 | 5.676 | 4.540 |
| Staff expenses | -2.749 | -3.670 | -2.955 | -3.494 |
| EBITDA | 3.830 | 6.632 | 2.721 | 1.046 |
| Depreciation & amort. | -548 | -537 | -614 | -679 |
| EBIT | 3.282 | 6.094 | 2.107 | 367 |
| Net financials | -99 | -126 | -196 | -509 |
| Profit before tax | 3.183 | 5.969 | 1.911 | -142 |
| Tax | 519 | 1.322 | 436 | -35 |
| Net profit | 2.664 | 4.647 | 1.476 | -107 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 10.294 | 13.040 | 11.919 | 18.772 |
| Equity | 3.664 | 8.311 | 6.787 | 5.680 |
| Long-term debt | 0 | 0 | 493 | 1.264 |
| Short-term debt | 5.801 | 3.964 | 3.641 | 10.260 |
| Total debt | 5.801 | 3.964 | 4.135 | 11.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EY Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Østermark Group ApS | Company | 90.0% | 90.0% | 2021 |
Elo Yde Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Elo Yde | Management | 0 companies |
| Thomas Bak | Chairman | 0 companies |
| Bjarne Strikert | Board of Directors | 0 companies |
| John Henriksen | Board of Directors | 0 companies |
| Claus Balleby Møldambjærg | Board of Directors | 0 companies |
| Bent Møller Henriksen | Board of Directors | 0 companies |