| Revenue | DKK -344K | -27% |
| EBITDA | DKK -1,9M | -123% |
| Net profit | DKK -2,9M | -189% |
| Total assets | DKK 164K | -94% |
| Equity | DKK -1,1M | -165% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -1 | -76 | -475 | -344 |
| Staff expenses | -0 | -56 | -371 | -345 |
| EBITDA | -1 | -132 | -846 | -1.890 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1 | -132 | -846 | -1.890 |
| Net financials | 0 | -6 | -154 | -998 |
| Profit before tax | -1 | -138 | -1.000 | -2.887 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -1 | -138 | -1.000 | -2.887 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 6 | 2.651 | 2.866 | 164 |
| Equity | 5 | -133 | 1.754 | -1.135 |
| Long-term debt | 0 | 1.776 | 0 | 240 |
| Short-term debt | 2 | 1.009 | 1.112 | 1.059 |
| Total debt | 2 | 2.785 | 1.112 | 1.299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Founder | Founder | 2021 | — | — |
ND Founder | Founder | 2021 | — | — |
JK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Climentum Capital Fund I K/S | Company | 90.0% | 90.0% | 2025 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Reinhard Kessing | Founder | 0 companies |
| Nicolas Derrien | Founder | 0 companies |
| Jesper Kilbæk | Management | 0 companies |
| Martin Keith Dronfield | Chairman | 0 companies |
| Telmo Ribeiro Valido | Chairman | 0 companies |
| Dörte Hirchberg | Board of Directors | 0 companies |