| Revenue | — | — |
| EBITDA | DKK -19K | +89% |
| Net profit | DKK 593K | +107% |
| Total assets | DKK 12,8M | -20% |
| Equity | DKK 12,5M | +5% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | — | -123 | -171 | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -379 | -523 | -171 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -379 | -523 | -171 | -19 |
| Net financials | -845 | 169.902 | -7.675 | 774 |
| Profit before tax | -1.224 | 169.379 | -7.846 | 755 |
| Tax | -190 | -0 | 158 | 161 |
| Net profit | -1.034 | 169.379 | -8.004 | 593 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 53.469 | 32.595 | 15.960 | 12.786 |
| Equity | 17.466 | 25.545 | 11.891 | 12.485 |
| Long-term debt | 30.982 | 3.890 | 158 | 161 |
| Short-term debt | 5.020 | 3.159 | 3.911 | 140 |
| Total debt | 36.002 | 7.050 | 4.069 | 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2021 | — | — |
TO Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FZ 4 ApS | Company | 33.3% | 33.3% | 2021 |
Don't worry i'm holding ApS | Company | 33.3% | 33.3% | 2023 |
N3W LIF3 ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Pierre Bisgaard Rasmussen | Management | 0 companies |
| Thomas Osmund Jensen | Management | 0 companies |
| Peter Sønderlyng | Board of Directors | 0 companies |
| Joachim Snebang Vanggaard Jensen | Board of Directors | 0 companies |
| Kasper Kamp Simonsen | Chairman | 0 companies |