| Revenue | DKK -521K | +193% |
| EBITDA | DKK -521K | -193% |
| Net profit | DKK -1,5M | -21% |
| Total assets | DKK 284,1M | +1% |
| Equity | DKK 112,2M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -84 | -176 | -178 | -521 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -84 | -176 | -178 | -521 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -84 | -176 | -178 | -521 |
| Net financials | -3.491 | 5.243 | -1.104 | -1.074 |
| Profit before tax | -3.575 | 5.067 | -1.282 | -1.595 |
| Tax | -787 | -588 | -64 | -127 |
| Net profit | -2.789 | 5.655 | -1.218 | -1.468 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 326.176 | 281.902 | 281.190 | 284.097 |
| Equity | -2.749 | 114.906 | 113.688 | 112.220 |
| Long-term debt | 328.853 | 166.944 | 167.448 | 171.558 |
| Short-term debt | 72 | 52 | 54 | 319 |
| Total debt | 328.925 | 166.996 | 167.502 | 171.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2025 | — | — |
TS Management | Management | 2026 | — | — |
TE Management | Management | 2021 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2021 | — | — |
HS Management | Management | 2021 | — | — |
MA Management | Management | 2023 | — | — |
EA Management | Management | 2025 | — | — |
BH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Mohamad Awad | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |