| Revenue | DKK 2,5M | +5% |
| EBITDA | DKK 2,5M | +5% |
| Net profit | DKK 500K | -14% |
| Total assets | DKK 48,7M | +14% |
| Equity | DKK 825K | +154% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -97 | 2.324 | 2.366 | 2.476 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -97 | 2.324 | 2.366 | 2.476 |
| Depreciation & amort. | -68 | -817 | -839 | -871 |
| EBIT | -165 | 1.506 | 1.527 | 1.606 |
| Net financials | -1.039 | -784 | -804 | -964 |
| Profit before tax | -1.204 | 722 | 723 | 641 |
| Tax | -276 | 149 | 144 | 141 |
| Net profit | -928 | 574 | 579 | 500 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 40.968 | 40.316 | 42.691 | 48.670 |
| Equity | -828 | -255 | 325 | 825 |
| Long-term debt | 40.336 | 39.046 | 38.126 | 44.994 |
| Short-term debt | 1.461 | 1.525 | 4.193 | 2.662 |
| Total debt | 41.796 | 40.571 | 42.319 | 47.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TA-LOGISTICS A/S | Company | 50.0% | 50.0% | 2021 |
AP Family Holding ApS | Company | 25.0% | 25.0% | 2021 |
FRISTOFT HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Andersen | Management | 0 companies |
| Thorkil Stæhr Andersen | Chairman | 0 companies |
| Andreas Fristoft | Board of Directors | 0 companies |
| Annie Stæhr Thomsen | Board of Directors | 0 companies |