| Revenue | DKK 3,7M | +374% |
| EBITDA | DKK 794K | +191% |
| Net profit | DKK 516K | +159% |
| Total assets | DKK 4,2M | +77% |
| Equity | DKK 1,1M | +91% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -10 | 131 | 791 | 3.749 |
| Staff expenses | -0 | -566 | -1.669 | -2.955 |
| EBITDA | -10 | -435 | -877 | 794 |
| Depreciation & amort. | -0 | -0 | -0 | -129 |
| EBIT | -10 | -435 | -877 | 665 |
| Net financials | -2 | -3 | 1 | -5 |
| Profit before tax | -12 | -438 | -877 | 660 |
| Tax | -0 | -0 | -0 | 144 |
| Net profit | -12 | -438 | -877 | 516 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 38 | 1.644 | 2.380 | 4.222 |
| Equity | 28 | 1.446 | 570 | 1.085 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 198 | 1.810 | 2.624 |
| Total debt | 10 | 198 | 1.810 | 2.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MS Founder | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TH Holding ApS | Company | 25.0% | 25.0% | 2021 |
KLindvig Holding ApS | Company | 25.0% | 25.0% | 2021 |
inQvation ApS | Company | 15.0% | 15.0% | 2025 |
MSThiele ApS | Company | 5.0% | 5.0% | 2021 |
Evido Invest ApS | Company | 5.0% | 5.0% | 2025 |
Aleksander Krag H ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Taus Holtug | Chief Executive Officer | 0 companies |
| Maja Sofie Thiele | Founder | 0 companies |
| Katrine Prier Lindvig | Board of Directors | 0 companies |
| Aleksander Ahm Krag | Board of Directors | 0 companies |
| Jan Ankjær Jensen | Board of Directors | 0 companies |
| Jens Kristian Damsgaard | Chairman | 0 companies |
| Kristian Villumsen | Chairman | 0 companies |