| Revenue | DKK 2,5M | +4% |
| EBITDA | DKK 208K | -50% |
| Net profit | DKK 79K | -54% |
| Total assets | DKK 942K | -8% |
| Equity | DKK 520K | +18% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 371 | 1.865 | 2.442 | 2.537 |
| Staff expenses | -495 | -1.493 | -1.900 | -2.169 |
| EBITDA | -131 | 342 | 418 | 208 |
| Depreciation & amort. | -0 | -98 | -98 | -100 |
| EBIT | -131 | 245 | 320 | 108 |
| Net financials | -5 | -73 | -98 | -4 |
| Profit before tax | -136 | 172 | 222 | 104 |
| Tax | -29 | 38 | 49 | 25 |
| Net profit | -107 | 134 | 173 | 79 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 312 | 1.073 | 1.027 | 942 |
| Equity | -66 | 268 | 441 | 520 |
| Long-term debt | 52 | 0 | 0 | 0 |
| Short-term debt | 326 | 803 | 585 | 421 |
| Total debt | 377 | 803 | 585 | 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. Bjerre Holding ApS | Company | 66.7% | 66.7% | 2021 |
Konsjös ApS | Company | 10.0% | 10.0% | 2026 |
DaSu Advisory ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Katrina Ewers Hedegaard | Management | 0 companies |