| Revenue | DKK 5,7M | +5% |
| EBITDA | DKK 3,1M | +11% |
| Net profit | DKK 2,3M | +16% |
| Total assets | DKK 8,8M | -20% |
| Equity | DKK 5,4M | +22% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.685 | 5.713 | 4.726 | 5.389 | 5.663 |
| Staff expenses | -877 | -2.341 | -2.582 | -2.615 | -2.584 |
| EBITDA | 808 | 3.372 | 2.144 | 2.774 | 3.080 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 808 | 3.372 | 2.144 | 2.774 | 3.080 |
| Net financials | -6 | -96 | -29 | -168 | -67 |
| Profit before tax | 803 | 3.275 | 2.115 | 2.605 | 3.012 |
| Tax | 178 | 722 | 472 | 583 | 669 |
| Net profit | 625 | 2.553 | 1.643 | 2.022 | 2.343 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.969 | 6.079 | 10.615 | 11.068 | 8.833 |
| Equity | 665 | 3.218 | 3.662 | 4.434 | 5.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.304 | 2.861 | 6.953 | 6.635 | 3.406 |
| Total debt | 3.304 | 2.861 | 6.953 | 6.635 | 3.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2021 | — | — |
KK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ocean7 Holdings ApS | Company | 50.0% | 50.0% | 2021 |
KABEL HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
GILBERG HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Kevin Kabel | Management | 0 companies |
| Stefan Nordby Petersen | Chairman | 0 companies |
| Jeppe Hejl Hybel | Board of Directors | 0 companies |
| Jesper Christian Henriksen | Board of Directors | 0 companies |