| Revenue | DKK -1,9M | -304% |
| EBITDA | DKK -3M | -1162% |
| Net profit | DKK -2,6M | -1350% |
| Total assets | DKK 2,8M | +9% |
| Equity | DKK 630K | -54% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | -756 | 923 | -1.887 |
| Staff expenses | -0 | -393 | -1.158 | -1.073 |
| EBITDA | -24 | -1.149 | -234 | -2.959 |
| Depreciation & amort. | -0 | -16 | -233 | -290 |
| EBIT | -24 | -1.165 | -467 | -3.250 |
| Net financials | -2 | -28 | -65 | -92 |
| Profit before tax | -25 | -1.193 | -532 | -3.342 |
| Tax | -0 | -0 | -351 | -730 |
| Net profit | -25 | -1.193 | -180 | -2.612 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 15 | 1.513 | 2.599 | 2.844 |
| Equity | 15 | -13 | 1.356 | 630 |
| Long-term debt | 0 | 600 | 850 | 1.230 |
| Short-term debt | 0 | 926 | 393 | 984 |
| Total debt | 0 | 1.526 | 1.243 | 2.214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2021 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LKM Eno Invest ApS | Company | 20.0% | 20.0% | 2023 |
AN Invest ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 10.0% | 10.0% | 2024 | |
Human Act Development ApS | Company | 10.0% | 10.0% | 2024 |
BST Invest ApS | Company | 10.0% | 10.0% | 2023 |
J.W Byg og Montage ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 15.0% | 15.0% | 2022 | |
HERPING HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Lundahl Nielsen | Management | 0 companies |
| Christoffer Bo Larsen | Chief Executive Officer | 0 companies |
| Peter Gandalf Jakobsen | Board of Directors | 0 companies |
| Martin Brændgaard Riis | Board of Directors | 0 companies |
| Brian Sean Tange | Chairman | 0 companies |
| Louise Herping Ellegaard | Board of Directors | 0 companies |
| Louise Mathiassen Ferslev | Board of Directors | 0 companies |
| Kim Brochdorf | Chairman | 0 companies |
| Kasper Enø Lander | Board of Directors | 0 companies |