| Revenue | DKK -28K | -39% |
| EBITDA | DKK -28K | +39% |
| Net profit | DKK -795K | -164% |
| Total assets | DKK 1,4M | -34% |
| Equity | DKK -1,1M | -282% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -116 | -24 | -46 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -116 | -24 | -46 | -28 |
| Depreciation & amort. | -17 | -0 | -0 | -0 |
| EBIT | -133 | -24 | -46 | -28 |
| Net financials | -98 | -2.339 | 1.627 | -992 |
| Profit before tax | -232 | -2.362 | 1.581 | -1.019 |
| Tax | -46 | -34 | 348 | -224 |
| Net profit | -186 | -2.329 | 1.233 | -795 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 9.187 | 873 | 2.080 | 1.382 |
| Equity | 814 | -1.515 | -282 | -1.077 |
| Long-term debt | 8.180 | 1.761 | 1.614 | 1.687 |
| Short-term debt | 193 | 626 | 747 | 772 |
| Total debt | 8.373 | 2.387 | 2.362 | 2.459 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EN Management | Management | 2021 |
| Former (1) | ||
PA Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 20–24.99% | 2022 | |
| Company | 33.33–49.99% | 20–24.99% | 2022 | |
| Company | 10–14.99% | 50–66.65% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Niels Pedersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Joan Haugaard Jelling | Board of Directors | 0 companies |
| Gert Haugaard Pedersen | Board of Directors | 0 companies |