| Revenue | DKK -505K | +3641% |
| EBITDA | DKK -505K | -3641% |
| Net profit | DKK 53M | +200% |
| Total assets | DKK 620K | -99% |
| Equity | DKK 467K | -99% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -5 | -7 | -14 | -505 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -14 | -505 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -14 | -505 |
| Net financials | 14.891 | 8.468 | 17.509 | 53.522 |
| Profit before tax | 14.886 | 8.461 | 17.496 | 53.017 |
| Tax | -245 | -276 | -187 | -0 |
| Net profit | 15.131 | 8.737 | 17.682 | 53.017 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 60.444 | 60.286 | 60.472 | 620 |
| Equity | 27.631 | 36.368 | 54.050 | 467 |
| Long-term debt | 15.500 | 5.857 | 5.857 | 0 |
| Short-term debt | 17.312 | 18.061 | 565 | 153 |
| Total debt | 32.812 | 23.918 | 6.422 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2021 | — | — |
LL Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS KOK ApS | Company | 66.7% | 66.7% | 2025 |
Ledergruppe Holding af 2021 ApS | Company | 15.0% | 15.0% | 2021 |
SKJELLERUP HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
J&K Fredensborg ApS | Company | 15.0% | 15.0% | 2021 |
Medarbejder Holding af 2021 ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Lars Larsen Kok | Management | 0 companies |
| Jesper Fredensborg | Chairman | 0 companies |
| Mads Skovgaard Andersen | Board of Directors | 0 companies |
| Johan Bluhme Antonsen Falch | Board of Directors | 0 companies |
| Jens Skjellerup | Chairman | 0 companies |