| Revenue | DKK 161K | -30% |
| EBITDA | DKK -168K | -183% |
| Net profit | DKK -189K | -155% |
| Total assets | DKK 133K | +16% |
| Equity | DKK -400K | -89% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 908 | 175 | 229 | 161 |
| Staff expenses | -1.127 | -462 | -288 | -329 |
| EBITDA | -219 | -287 | -59 | -168 |
| Depreciation & amort. | -107 | -99 | -6 | -6 |
| EBIT | -325 | -386 | -65 | -174 |
| Net financials | -2 | 97 | -9 | -15 |
| Profit before tax | -327 | -289 | -74 | -189 |
| Tax | -67 | 9 | -0 | -0 |
| Net profit | -260 | -297 | -74 | -189 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 319 | 138 | 114 | 133 |
| Equity | -60 | -137 | -211 | -400 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 275 | 326 | 533 |
| Total debt | 379 | 275 | 326 | 533 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KS Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Board of Directors | 2021 – 2023 | |
| Deputy Chairman | 2023 – 2026 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Sannemand Borg Kjøller | Management | 0 companies |
| Jesper Blach Korsholm | Chairman | 0 companies |
| Jørgen Kirk Madsen | Board of Directors | 0 companies |
| Morten Kristensen | Board of Directors | 0 companies |
| Betina Korsholm Madsen | Deputy Chairman | 0 companies |
| Louise Faarkrog Møller | Board of Directors | 0 companies |
| Mikael Konradsen | Chairman | 0 companies |