| Revenue | DKK 6,3M | +47% |
| EBITDA | DKK 6,3M | +47% |
| Net profit | DKK -2,2M | +57% |
| Total assets | DKK 158,4M | -2% |
| Equity | DKK 22,5M | +30% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -165 | -2.509 | 4.317 | 6.333 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -165 | -2.509 | 4.317 | 6.333 |
| Depreciation & amort. | -0 | -0 | -2.933 | -2.933 |
| EBIT | -165 | -2.509 | 1.383 | 3.400 |
| Net financials | -1.150 | -1.034 | -6.495 | -5.595 |
| Profit before tax | -1.315 | -3.543 | -5.112 | -2.195 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -1.315 | -3.543 | -5.112 | -2.195 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 68.369 | 159.482 | 161.224 | 158.428 |
| Equity | 25.925 | 22.382 | 17.270 | 22.535 |
| Long-term debt | 42.198 | 57.688 | 131.438 | 131.438 |
| Short-term debt | 246 | 79.413 | 12.516 | 4.455 |
| Total debt | 42.444 | 137.100 | 143.954 | 135.893 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MG Management | Management | 2024 |
BR Management | Management | 2026 |
| Former (9) | ||
AT Management | Management | 2021 – 2021 |
LB Management | Management | 2022 – 2024 |
JT Management | Management | 2021 – 2021 |
JA Management | Management | 2021 – 2021 |
JB Management | Management | 2024 – 2026 |
MS Management | Management | 2021 – 2021 |
LF Management | Management | 2021 – 2024 |
TM Management | Management | 2021 – 2021 |
JL Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Tobias Vieth | Management | 0 companies |
| Morten Gustafson | Management | 0 companies |
| Brian Rathje | Management | 0 companies |
| Lars Börner | Management | 0 companies |
| Justin Trent Wood | Management | 0 companies |
| Jan Aarestrup | Management | 0 companies |
| Jesper Bo Hansen | Management | 0 companies |
| Michael Storgaard | Management | 0 companies |
| Lars Frederiksen | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Jakob Lothar Jung | Management | 0 companies |