| Revenue | DKK -357K | +73% |
| EBITDA | DKK -6,1M | -1963% |
| Net profit | DKK 21,3M | +97% |
| Total assets | DKK 156,9M | -19% |
| Equity | DKK 155,9M | +16% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -98 | -149 | -167 | -207 | -357 |
| Staff expenses | -0 | -0 | -90 | -90 | -90 |
| EBITDA | -98 | -149 | -257 | -297 | -6.124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -149 | -257 | -297 | -6.124 |
| Net financials | -77 | 644 | 3.198 | 12.256 | 26.692 |
| Profit before tax | -175 | 495 | -15.538 | 11.960 | 20.569 |
| Tax | -0 | 81 | 778 | 1.187 | -690 |
| Net profit | -175 | 414 | -16.316 | 10.772 | 21.259 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 91.934 | 141.925 | 143.578 | 194.892 | 156.888 |
| Equity | 72.375 | 134.665 | 130.622 | 134.652 | 155.911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.559 | 7.259 | 12.956 | 60.240 | 977 |
| Total debt | 19.559 | 7.259 | 12.956 | 60.240 | 977 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
DB Management | Management | 2021 – 2021 |
AR Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Dag Bonde Thygesen | Management | 0 companies |
| Anders Retz Johansson | Management | 0 companies |
| Arne Bjerregaard Jepsen | Board of Directors | 0 companies |
| Lars Bentsen | Chairman | 0 companies |
| Poul Steffensen | Board of Directors | 0 companies |
| Christen Steffensen | Chairman | 0 companies |
| Peder Segerstrøm Stampe | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |