| Revenue | DKK 41M | +19% |
| EBITDA | DKK 3,2M | +2028% |
| Net profit | DKK 5M | -84% |
| Total assets | DKK 322,1M | +0% |
| Equity | DKK 282,3M | +2% |
| Employees | 54 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4.009 | 24.762 | 34.505 | 40.999 |
| Staff expenses | -5.894 | -24.762 | -34.357 | -37.846 |
| EBITDA | -1.885 | 0 | 148 | 3.153 |
| Depreciation & amort. | -0 | -0 | -159 | -3.191 |
| EBIT | -1.885 | 0 | -11 | -39 |
| Net financials | 16.864 | 30.519 | 31.540 | 4.736 |
| Profit before tax | 14.979 | 30.519 | 31.530 | 4.697 |
| Tax | -338 | -1 | -100 | -308 |
| Net profit | 15.317 | 30.520 | 31.630 | 5.005 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 271.795 | 301.522 | 323.330 | 322.127 |
| Equity | 260.153 | 290.674 | 277.304 | 282.309 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 11.642 | 10.848 | 46.009 | 39.818 |
| Total debt | 11.642 | 10.848 | 46.009 | 39.818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jensen | Chief Executive Officer | 0 companies |
| Robert Larsson | Chairman | 0 companies |
| Juuso Pajunen | Board of Directors | 0 companies |
| Bo Erik Sandström | Board of Directors | 0 companies |
| Jonas Gustavsson | Chairman | 0 companies |
| Tuukka Sakari Sormunen | Chairman | 0 companies |
| Paul Henrik Lange | Board of Directors | 0 companies |
| Thomas Dalsgaard Hoff | Board of Directors | 0 companies |
| Malin Victoria Frenning | Chairman | 0 companies |
| Susan Gustafsson | Board of Directors | 0 companies |