| Revenue | DKK 4,1M | +167% |
| EBITDA | DKK 1,5M | +232% |
| Net profit | DKK 1,2M | +231% |
| Total assets | DKK 5M | +0% |
| Equity | DKK 2,2M | +122% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.035 | 6.375 | 4.689 | 1.522 | 4.065 |
| Staff expenses | -776 | -3.423 | -3.549 | -2.633 | -2.599 |
| EBITDA | 258 | 2.953 | 1.140 | -1.111 | 1.465 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 258 | 2.953 | 1.140 | -1.111 | 1.465 |
| Net financials | -4 | 29 | 97 | 18 | 51 |
| Profit before tax | 255 | 2.981 | 1.237 | -1.093 | 1.516 |
| Tax | 60 | 667 | 278 | -194 | 334 |
| Net profit | 195 | 2.315 | 959 | -899 | 1.182 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.602 | 4.900 | 3.664 | 4.946 | 4.959 |
| Equity | 595 | 2.909 | 1.868 | 969 | 2.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.007 | 1.991 | 1.796 | 3.977 | 2.808 |
| Total debt | 1.007 | 1.991 | 1.796 | 3.977 | 2.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2023 | — | — |
JK Management | Management | 2021 | — | — |
JW Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
JB | Board of Directors | 2022 | — | — |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Autosource Group A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Sørensen | Management | 0 companies |
| Jonas Krogh | Management | 0 companies |
| Jesper Wang Hansen | Management | 0 companies |
| Jens Prytz Sørensen | Chairman | 0 companies |
| Kent Bernsdorf | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Chairman | 0 companies |
| Sven Krüger | Board of Directors | 0 companies |
| Jonas Hellandsjø Gjøen | Chairman | 0 companies |
| Jan Berg | Board of Directors | 0 companies |
| Even Fuglestad | Board of Directors | 0 companies |
| Jan Engelbrecht | Board of Directors | 0 companies |