| Revenue | DKK -128K | +64% |
| EBITDA | DKK -128K | -68% |
| Net profit | DKK -102K | -70% |
| Total assets | DKK 48,6M | +0% |
| Equity | DKK 48,5M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -294 | -108 | -78 | -128 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -294 | -108 | -76 | -128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -294 | -108 | -76 | -128 |
| Net financials | -7 | -6 | -1 | -2 |
| Profit before tax | -301 | -114 | -77 | -130 |
| Tax | -66 | -25 | -17 | -28 |
| Net profit | -235 | -89 | -60 | -102 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 49.039 | 50.149 | 48.678 | 48.599 |
| Equity | 48.745 | 48.656 | 48.595 | 48.493 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 294 | 1.583 | 83 | 106 |
| Total debt | 294 | 1.583 | 83 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2023 | — | — |
JT Management | Management | 2021 | — | — |
UN Management | Management | 2023 | — | — |
AK Management | Management | 2021 | — | — |
EB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capidea Kapital III K/S | Company | 90.0% | 90.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Normann | Management | 0 companies |
| Jens Thøger Hansen | Management | 0 companies |
| Ulrik Nicolai Jungersen | Management | 0 companies |
| Anders Kiehn Grønborg | Management | 0 companies |
| Erik Balleby Jensen | Management | 0 companies |