| Revenue | DKK 9,2M | +3% |
| EBITDA | DKK 12,4M | -10% |
| Net profit | DKK 4,8M | -4% |
| Total assets | DKK 170,9M | +2% |
| Equity | DKK 7,1M | +206% |
| Employees | — | — |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -120 | -268 | 1.179 | 8.925 | 9.197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -120 | -268 | 32.057 | 13.825 | 12.407 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -120 | -268 | 32.057 | 13.825 | 12.407 |
| Net financials | -542 | -412 | -4.991 | -7.473 | -6.104 |
| Profit before tax | -662 | -680 | 27.067 | 6.351 | 6.303 |
| Tax | -144 | -150 | 6.287 | 1.397 | 1.546 |
| Net profit | -518 | -530 | 20.779 | 4.955 | 4.757 |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39.918 | 69.784 | 180.709 | 167.850 | 170.874 |
| Equity | -478 | -1.008 | 19.772 | 2.315 | 7.072 |
| Long-term debt | 32.093 | 58.491 | 147.719 | 154.618 | 148.694 |
| Short-term debt | 8.303 | 12.301 | 6.448 | 9.042 | 11.691 |
| Total debt | 40.396 | 70.792 | 154.167 | 163.660 | 160.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2022 | — | — |
NK Management | Management | 2021 | — | — |
HB Management | Management | 2022 | — | — |
BE Management | Management | 2022 | — | — |
FE Management | Management | 2022 | — | — |
KP Management | Management | 2023 | — | — |
AM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DK Loginvest Holding ApS | Company | 100.0% | 100.0% | 2022 |
CMA Aarhus Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 100.0% | 100.0% | 2022 | |
NM Gruppen ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kumle | Management | 0 companies |
| Niels Karsten Albertsen | Management | 0 companies |
| Henrik Baardsen | Management | 0 companies |
| Betine Erla Sandvold | Management | 0 companies |
| Fabian Emil Erla | Management | 0 companies |
| Kenneth Petter Ericson | Management | 0 companies |
| Allan Munk | Management | 0 companies |