Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
REP I Land DK K/S
K/S
Active
CVR 42307173
Gyngemose Parkvej 50, 2860
Søborg
Buying and selling of own real estate
·
NACE 6811
Est. 2021 · 5 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Buying and selling of own real estate
/
REP I Land DK K/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
21M
13M
5M
-2M
-10M
2021: -3M
-3M
2021
2022: -4M (-33% vs 2021)
-4M
-33%
2022
2023: 14M (+450% vs 2022)
14M
+450%
2023
2024: 14M (0% vs 2023)
14M
0%
2024
2025: 15M (+7% vs 2024)
15M
+7%
2025
EBITDA
DKK millions
20M
12M
5M
-2M
-10M
2021: -3M
-3M
2021
2022: -4M (-33% vs 2021)
-4M
-33%
2022
2023: 14M (+450% vs 2022)
14M
+450%
2023
2024: 4M (-71% vs 2023)
4M
-71%
2024
2025: 4M (0% vs 2024)
4M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
14.961
13.857
13.516
-3.528
-3.406
Staff expenses
-0
-0
-0
-0
-0
EBITDA
4.328
4.109
13.516
-3.528
-3.406
Depreciation & amort.
-0
-0
-0
-329
-0
EBIT
4.328
4.109
13.516
-3.857
-3.406
Net financials
-1.306
-3.553
-391
-247
0
Profit before tax
3.022
556
2.625
-3.871
-3.406
Tax
-0
-0
-0
-0
-0
Net profit
3.022
556
2.625
-3.871
-3.406
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
477.789
414.998
347.889
307.720
100.338
Equity
40.944
37.922
37.366
34.741
96.900
Long-term debt
37.236
37.340
309.898
271.109
0
Short-term debt
399.608
339.736
625
1.870
3.438
Total debt
436.844
377.076
310.523
272.979
3.438
Financial ratios
5-year trend
EBITDA margin (of gross profit)
28,9 %
This company
2021
2025
Equity ratio
8,6 %
This company
38,2 %
Market median
This company
Market median
77% below market
2021
2025
Return on equity
7,4 %
This company
18,4 %
Market median
This company
Market median
60% below market
2021
2025
Net profit margin (of gross profit)
20,2 %
This company
2021
2025
Asset turnover (of gross profit)
0,03×
This company
2021
2025
Debt / equity
10,67×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-04-15 – 2021-12-31
View
PDF
More on REP I Land DK K/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
