| Revenue | DKK 2,6M | +10% |
| EBITDA | DKK 206K | -9% |
| Net profit | DKK 160K | +136% |
| Total assets | DKK 1,6M | +70% |
| Equity | DKK 274K | +99% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 114 | 604 | 2.394 | 2.635 |
| Staff expenses | -5 | -64 | -1.562 | -2.428 |
| EBITDA | 5 | 28 | 228 | 206 |
| Depreciation & amort. | -0 | -25 | -138 | -1 |
| EBIT | 5 | 3 | 90 | 205 |
| Net financials | -0 | -0 | -1 | 3 |
| Profit before tax | 5 | 2 | 92 | 209 |
| Tax | 1 | 1 | 24 | 48 |
| Net profit | 3 | 2 | 68 | 160 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 135 | 403 | 923 | 1.570 |
| Equity | 45 | 46 | 138 | 274 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 357 | 785 | 1.294 |
| Total debt | 90 | 357 | 785 | 1.294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKE Ventures ApS | Company | 25.0% | 25.0% | 2024 |
Schinkel Holding ApS | Company | 25.0% | 25.0% | 2024 |
Martin A. Olsen Holding ApS | Company | 25.0% | 25.0% | 2024 |
Aaris Immerkjaer Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Krongaard Eskildsen | Chief Executive Officer | 0 companies |
| Mathias Dall-Hansen | Chief Executive Officer | 0 companies |
| Martin Andreas Olsen | Board of Directors | 0 companies |
| Iben Mai Winsløw | Chairman | 0 companies |
| Ole Dall-Hansen | Chairman | 0 companies |
| Mathias Aaris Immerkjær | Board of Directors | 0 companies |
| Sigurd Schinkel | Chairman | 0 companies |