| Revenue | DKK 805K | +2676% |
| EBITDA | DKK 32K | +357% |
| Net profit | DKK 18,6M | +7% |
| Total assets | DKK 364,3M | +6% |
| Equity | DKK 355,4M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -10 | -53 | 29 | 805 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -53 | 7 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -10 | -53 | 7 | 32 |
| Net financials | 0 | 12.097 | 22.299 | 23.831 |
| Profit before tax | -10 | 12.044 | 22.306 | 23.863 |
| Tax | -0 | 2.650 | 4.933 | 5.250 |
| Net profit | -10 | 9.394 | 17.373 | 18.613 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 800 | 321.175 | 344.288 | 364.281 |
| Equity | 790 | 318.475 | 336.777 | 355.390 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 2.700 | 7.511 | 8.891 |
| Total debt | 10 | 2.700 | 7.511 | 8.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AP | Founder | 2021 | — | — |
SK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Stephan Welna | Chief Executive Officer | 0 companies |
| Thomas Ladefoged | Chief Executive Officer | 0 companies |
| Adelis Portfolio Holding II AB | Founder | 0 companies |
| Steffen Kjeld Thomsen | Management | 0 companies |
| Henrik Vestergaard Kastbjerg | Board of Directors | 0 companies |
| Jesper Kjær Bahlke | Board of Directors | 0 companies |
| Caroline Lundgaard Jensen | Board of Directors | 0 companies |
| Anders Johan Seger | Chairman | 0 companies |
| Joel Allen Russ | Chairman | 0 companies |