Skip to content
Riskpilot
← Back to search
Sign in
Get full access
e-Boks Development A/S
A/S
Active
CVR 42309745
Hans Bekkevolds Alle 7, 2900
Hellerup
Other content distribution activities
·
NACE 6039
Est. 2021 · 5 years old
42 employees
Monitor
Share
Denmark
/
Companies
/
Other content distribution activities
/
e-Boks Development A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
4M
7M
11M
15M
9M
2021
8M
2022
5M
2023
13M
2024
9M
2025
EBITDA
DKK millions
0M
-11M
-22M
-33M
-44M
-12M
2021
-24M
-100%
2022
-33M
-37%
2023
-28M
+15%
2024
-35M
-25%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
8.903
8.169
4.946
12.609
8.752
Staff expenses
-21.178
-32.534
-37.757
-40.995
-43.662
EBITDA
-12.275
-24.365
-32.812
-28.386
-34.910
Depreciation & amort.
-10.478
-59.389
-10.861
-42.573
-3.051
EBIT
-22.753
-83.754
-43.673
-70.960
-37.961
Net financials
-422
-658
-1.444
-2.203
-687
Profit before tax
-23.175
-84.412
-45.117
-73.163
-38.648
Tax
-5.646
-19.448
-10.025
-16.091
-8.500
Net profit
-17.529
-64.964
-35.092
-57.072
-30.148
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
117.144
49.431
48.693
20.260
14.451
Equity
70.368
5.405
3.313
-13.760
6.093
Long-term debt
0
0
0
0
0
Short-term debt
28.139
40.451
41.343
34.020
8.358
Total debt
28.139
40.451
41.343
34.020
8.358
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-398.9%
This company
2021
2025
Equity ratio
42.2%
This company
38.2%
Market median
+10% vs market
2021
2025
Return on equity
-494.8%
This company
18.4%
Market median
-2789% vs market
2021
2025
Net profit margin (of gross profit)
-344.5%
This company
2021
2025
Asset turnover (of gross profit)
0.61×
This company
2021
2025
Debt / equity
1.37×
This company
0.62×
Market median
-121% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-04-16 – 2021-12-31
View
PDF
More on e-Boks Development A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network