| Revenue | DKK 439K | +11% |
| EBITDA | DKK 315K | +14% |
| Net profit | DKK -171K | -186% |
| Total assets | DKK 7,3M | -13% |
| Equity | DKK 4,5M | -4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.657 | 7.776 | 6.745 | 6.197 | 2.139 | 397 | 439 |
| Staff expenses | -4.845 | -6.101 | -4.961 | -5.135 | -2.365 | -120 | -124 |
| EBITDA | 812 | 1.675 | 1.784 | 1.061 | 523 | 276 | 315 |
| Depreciation & amort. | -300 | -253 | -178 | -272 | 375 | -141 | -141 |
| EBIT | 511 | 1.422 | 1.606 | 789 | 149 | 135 | 173 |
| Net financials | -179 | -183 | -95 | -105 | 181 | 120 | -392 |
| Profit before tax | 333 | 1.239 | 1.511 | 684 | 330 | 255 | -219 |
| Tax | 84 | 331 | 372 | 164 | 281 | 56 | -48 |
| Net profit | 249 | 908 | 1.139 | 520 | 49 | 199 | -171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 13.770 | 13.204 | 13.452 | 13.088 | 9.516 | 8.386 | 7.303 |
| Equity | 3.249 | 4.156 | 4.795 | 4.715 | 4.464 | 4.663 | 4.492 |
| Long-term debt | 5.939 | 5.723 | 5.551 | 5.345 | 2.165 | 1.993 | 1.834 |
| Short-term debt | 4.583 | 3.325 | 3.107 | 3.028 | 2.717 | 1.674 | 970 |
| Total debt | 10.522 | 9.048 | 8.657 | 8.373 | 4.882 | 3.667 | 2.804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 1972 | — | — |
Rr | Audit | 1972 | — | — |
PB Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
IB | Board of Directors | 1972 | — | — |
| Board of Directors | 2001 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OT 2019 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Bogø | Management | 0 companies |
| Reg. revisor Arne Olsen | Audit | 0 companies |
| Peter Bogø | Management | 0 companies |
| Benta Linaa Bogø | Board of Directors | 0 companies |
| Carl Werner Nielsen | Board of Directors | 0 companies |
| Ina Bogø | Board of Directors | 0 companies |
| Poul Erik Grønfeldt Hansen | Board of Directors | 0 companies |
| Carl Jensen | Chairman | 0 companies |