| Revenue | DKK 17,7M | -7% |
| EBITDA | DKK 7,2M | +20% |
| Net profit | DKK 5,5M | +18% |
| Total assets | DKK 10,8M | -20% |
| Equity | DKK 6,1M | +18% |
| Employees | 16 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 13.954 | 19.730 | 18.955 | 17.663 |
| Staff expenses | -8.262 | -10.940 | -12.918 | -10.440 |
| EBITDA | 5.692 | 8.790 | 6.037 | 7.223 |
| Depreciation & amort. | -454 | -153 | -131 | -172 |
| EBIT | 5.238 | 8.637 | 5.907 | 7.051 |
| Net financials | -96 | -28 | 72 | 26 |
| Profit before tax | 5.142 | 8.609 | 5.979 | 7.078 |
| Tax | 1.155 | 1.897 | 1.320 | 1.558 |
| Net profit | 3.987 | 6.712 | 4.659 | 5.519 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 9.889 | 14.946 | 13.477 | 10.839 |
| Equity | 4.387 | 7.199 | 5.158 | 6.077 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 5.502 | 7.747 | 8.318 | 4.762 |
| Total debt | 5.502 | 7.747 | 8.318 | 4.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2021 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DBC Invest A/S | Company | 100.0% | 100.0% | 2025 |
NGE Medarbejderselskab ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Krogh | Management | 0 companies |
| Anders Rehfeld Buhl | Chief Executive Officer | 0 companies |
| Per Jensen | Management | 0 companies |
| Thomas Hedegaard | Board of Directors | 0 companies |
| Jeff Saul | Board of Directors | 0 companies |
| Rune Ledgaard Sørensen | Board of Directors | 0 companies |
| Lasse Nielsen | Chairman | 0 companies |