| Revenue | DKK -10K | +487% |
| EBITDA | DKK -10K | -487% |
| Net profit | DKK -1,1M | -330% |
| Total assets | DKK 8M | -14% |
| Equity | DKK -115K | -112% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | — | -2 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -23 | -2 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -16 | -23 | -2 | -10 |
| Net financials | 23 | 105 | 466 | -1.057 |
| Profit before tax | 7 | 82 | 464 | -1.068 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 7 | 82 | 464 | -1.068 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 6.198 | 8.890 | 9.335 | 7.984 |
| Equity | 407 | 488 | 953 | -115 |
| Long-term debt | 5.779 | 8.380 | 8.382 | 8.099 |
| Short-term debt | 13 | 22 | 0 | 0 |
| Total debt | 5.791 | 8.402 | 8.382 | 8.099 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Management | Management | 2026 |
| Former (3) | ||
ER Management | Management | 2021 – 2022 |
MF Management | Management | 2022 – 2022 |
RB Management | Management | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (4) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2024 – 2026 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rasmussen | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Mikkel Frøsig Bay | Management | 0 companies |
| Rasmus Brandsen Laursen | Management | 0 companies |
| Tine Jung Iversen | Chairman | 0 companies |
| Kenneth Francis Kolvits | Board of Directors | 0 companies |
| Awais Shafique | Chairman | 0 companies |
| Knud Erik Keller Pedersen | Chairman | 0 companies |
| Mikkel Robenhagen Evar Berthelsen | Chairman | 0 companies |
| Nicky Mads Larsen | Board of Directors | 0 companies |