| Revenue | DKK 1,2M | -707% |
| EBITDA | DKK -1,4M | +24% |
| Net profit | DKK -1,4M | -10% |
| Total assets | DKK 2,7M | -34% |
| Equity | DKK 2,4M | -37% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 615 | 334 | -201 | 1.217 |
| Staff expenses | -671 | -1.860 | -1.700 | -2.660 |
| EBITDA | -56 | -1.526 | -1.901 | -1.443 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -56 | -1.526 | -1.901 | -1.443 |
| Net financials | -0 | -12 | 6 | 17 |
| Profit before tax | -56 | -1.538 | -1.895 | -1.426 |
| Tax | -0 | -0 | -595 | 0 |
| Net profit | -56 | -1.538 | -1.300 | -1.426 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 317 | 2.590 | 4.076 | 2.689 |
| Equity | -16 | 2.526 | 3.867 | 2.440 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 332 | 64 | 210 | 248 |
| Total debt | 332 | 64 | 210 | 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CR Management | Management | 2023 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martin Bergmann Holding ApS | Company | 25.0% | 25.0% | 2025 |
MLVC Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 15.0% | 15.0% | 2025 | |
CHRISTIAN RAVN - HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
Nescon ApS | Company | 5.0% | 5.0% | 2022 |
Augmented Hearing ApS | Company | 5.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kai Petersen | Chief Executive Officer | 0 companies |
| Christian Ravn | Management | 0 companies |
| Mette Louise Vestergaard Carstensen | Chief Executive Officer | 0 companies |
| Martin Bergmann | Management | 0 companies |
| Jes Olsen | Chairman | 0 companies |
| Hekla Arnardóttir | Board of Directors | 0 companies |
| Jimmi Hansen | Board of Directors | 0 companies |