| Revenue | DKK 0 | — |
| EBITDA | DKK -102K | +60% |
| Net profit | DKK 14,6M | -37% |
| Total assets | DKK 52,5M | -22% |
| Equity | DKK 30,4M | +97% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -165 | -35 | -257 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -165 | -35 | -257 | -102 |
| Net financials | 6.180 | 4.951 | 23.066 | 14.250 |
| Profit before tax | 6.015 | 4.916 | 22.809 | 14.148 |
| Tax | -82 | -134 | -277 | -489 |
| Net profit | 6.097 | 5.050 | 23.086 | 14.637 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 52.395 | 49.312 | 66.886 | 52.488 |
| Equity | 37.509 | 37.490 | 15.432 | 30.357 |
| Long-term debt | 1.902 | 1.427 | 22.501 | 21.000 |
| Short-term debt | 12.984 | 10.395 | 28.953 | 1.131 |
| Total debt | 14.886 | 11.822 | 51.454 | 22.131 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
KIRK & THORSEN A/S | Company | 5.0% | 5.0% | 2024 |
Modulex Group ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sonne | Chairman | 0 companies |
| Gustaf André Zandelin | Board of Directors | 0 companies |
| Ketil Mølbach Staalesen | Chairman | 0 companies |
| John Michael Elvington | Board of Directors | 0 companies |
| Per Johan Alex Rylander | Board of Directors | 0 companies |
| Jens Guldbrand Hansen | Board of Directors | 0 companies |
| Philippa Clare Brown | Board of Directors | 0 companies |
| Jens Alfred Iversen | Board of Directors | 0 companies |