| Revenue | DKK 726K | +45% |
| EBITDA | DKK 490K | +231% |
| Net profit | DKK 497K | +272% |
| Total assets | DKK 634K | +16% |
| Equity | DKK -216K | +70% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -43 | -142 | -257 | 502 | 726 |
| Staff expenses | -0 | -0 | -99 | -876 | -236 |
| EBITDA | -43 | -142 | -386 | -374 | 490 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 |
| EBIT | -43 | -142 | -386 | -374 | 480 |
| Net financials | -1 | -11 | -8 | 12 | 163 |
| Profit before tax | -43 | -153 | -394 | -362 | 643 |
| Tax | -10 | -33 | -84 | -73 | 146 |
| Net profit | -34 | -120 | -310 | -289 | 497 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 | 175 | 680 | 545 | 634 |
| Equity | 6 | -113 | -423 | -712 | -216 |
| Long-term debt | 0 | 0 | 0 | 100 | 0 |
| Short-term debt | 6 | 288 | 1.104 | 1.158 | 849 |
| Total debt | 6 | 288 | 1.104 | 1.258 | 849 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CD Management | Management | 2024 |
| Former (1) | ||
DI Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Immerkær | Chief Executive Officer | 0 companies |
| Christophe Daudigny | Management | 0 companies |
| Mikkel Skriver Jørgensen | Board of Directors | 0 companies |
| Kenan Alfred Jensen | Chairman | 0 companies |