| Revenue | DKK -283K | +6% |
| EBITDA | DKK -283K | -6% |
| Net profit | DKK -39M | +15% |
| Total assets | DKK 1B | +12% |
| Equity | DKK 755,2M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | — | -267 | -283 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -150 | -1.302 | -267 | -283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -150 | -1.302 | -267 | -283 |
| Net financials | -1 | -24.076 | -45.539 | -39.566 |
| Profit before tax | -151 | -25.378 | -45.807 | -39.848 |
| Tax | -0 | -3 | -7 | -810 |
| Net profit | -151 | -25.375 | -45.799 | -39.039 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 597.207 | 667.529 | 921.051 | 1.035.682 |
| Equity | 575.079 | 665.679 | 680.705 | 755.155 |
| Long-term debt | 0 | 0 | 240.258 | 280.132 |
| Short-term debt | 22.128 | 1.850 | 88 | 395 |
| Total debt | 22.128 | 1.850 | 240.346 | 280.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2021 | — | — |
BK Management | Management | 2021 | — | — |
PT Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vetopia III ApS | Company | 33.3% | 100.0% | 2025 |
KORPORAAALEN Holding ApS | Company | 5.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Peter Thomsen | Management | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Bjórn Erik Larsson | Chairman | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Board of Directors | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Chairman | 0 companies |