| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | -2% |
| Net profit | DKK 5,5M | +48% |
| Total assets | DKK 19,1M | +13% |
| Equity | DKK 5,6M | +47% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -23 | -12 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -12 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -23 | -12 | -14 | -14 |
| Net financials | 3.026 | 3.311 | 3.642 | 5.447 |
| Profit before tax | 3.003 | 3.299 | 3.629 | 5.433 |
| Tax | -109 | -99 | -95 | -85 |
| Net profit | 3.112 | 3.398 | 3.723 | 5.518 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 14.629 | 16.451 | 16.829 | 19.061 |
| Equity | 3.212 | 3.498 | 3.824 | 5.619 |
| Long-term debt | 10.884 | 5.349 | 5.008 | 1.338 |
| Short-term debt | 532 | 7.604 | 7.997 | 12.103 |
| Total debt | 11.416 | 12.953 | 13.006 | 13.442 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Fly | Management | 0 companies |