| Revenue | DKK 11,5M | +7% |
| EBITDA | DKK 3,2M | +41% |
| Net profit | DKK 1,3M | +37% |
| Total assets | DKK 24,6M | +41% |
| Equity | DKK 7,7M | +16% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.885 | 10.347 | 12.140 | 10.679 | 11.462 |
| Staff expenses | -7.697 | -7.971 | -9.735 | -8.423 | -8.280 |
| EBITDA | 1.188 | 2.376 | 2.405 | 2.255 | 3.182 |
| Depreciation & amort. | -509 | -616 | -657 | -736 | -911 |
| EBIT | 680 | 1.760 | 1.748 | 1.520 | 2.271 |
| Net financials | -246 | -155 | -156 | -316 | -608 |
| Profit before tax | 433 | 1.605 | 1.592 | 1.204 | 1.663 |
| Tax | 100 | 507 | 390 | 279 | 397 |
| Net profit | 333 | 1.098 | 1.202 | 925 | 1.266 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.656 | 14.158 | 14.719 | 17.505 | 24.607 |
| Equity | 4.520 | 5.505 | 6.352 | 6.642 | 7.708 |
| Long-term debt | 5.990 | 5.791 | 9.120 | 8.375 | 18.670 |
| Short-term debt | 2.842 | 2.347 | 2.285 | 5.203 | 3.113 |
| Total debt | 8.832 | 8.138 | 7.808 | 10.186 | 15.844 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2022 |
| Former (2) | ||
JF Management | Management | 1974 – 1992 |
| Audit | 1974 – 1992 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Board of Directors | 1974 – 2022 | |
| Board of Directors | 1974 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Flemming Nielsen | Management | 0 companies |
| Rådgivende økonom Arne Stovgaard | Audit | 0 companies |
| Kenneth Nielsen | Management | 0 companies |
| Randi Lykke Nielsen | Board of Directors | 0 companies |
| Inger Margrethe Nielsen | Board of Directors | 0 companies |
| Hans Søren Nielsen | Chairman | 0 companies |
| Connie Tandrup Nielsen | Board of Directors | 0 companies |