| Revenue | DKK -5K | -74% |
| EBITDA | DKK 915K | +4580% |
| Net profit | DKK -916K | -5068% |
| Total assets | DKK 1,1M | -44% |
| Equity | DKK -574K | -268% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | — | -20 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -20 | -20 | 915 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -15 | -20 | -20 | 915 |
| Net financials | -2 | -3 | 3 | -1.831 |
| Profit before tax | -18 | -23 | -18 | -916 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -18 | -23 | -18 | -916 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 396 | 1.735 | 2.039 | 1.133 |
| Equity | 382 | 360 | 342 | -574 |
| Long-term debt | 2 | 1.358 | 1.695 | 1.703 |
| Short-term debt | 13 | 18 | 3 | 5 |
| Total debt | 14 | 1.375 | 1.697 | 1.708 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Management | Management | 2026 |
| Former (2) | ||
MW Management | Management | 2024 – 2026 |
RB Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2024 – 2026 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Mark Wodstrup Betzer | Management | 0 companies |
| Rasmus Brandsen Laursen | Management | 0 companies |
| Kenneth Francis Kolvits | Board of Directors | 0 companies |
| Awais Shafique | Chairman | 0 companies |
| Michael Ernst Aagesen | Board of Directors | 0 companies |
| Jesper Lysdahl Christensen | Chairman | 0 companies |
| Casper Christian Wiehl Sørensen | Board of Directors | 0 companies |